Skip to main content
NC #340321
Resources

Investor Resources

The calculators below run the same math we run at the kitchen table — cap rate, cash-on-cash return, depreciation, lake-property carrying cost, 1031 timing. The numbers are starting points, not final ones. Bring them to a conversation with us and we will walk through what your actual market looks like.

Investment ROI & Cap Rate

Purchase Price$300,000
Down Payment25% · $75,000
Monthly Rent$2,500
Fixed Monthly (HOA + tax + ins)$350
Variable (vacancy + repairs + mgmt)18% of rent

Cap Rate

6.80%

Annual NOI
$20,400
Cash-on-Cash
27.20%
5-yr IRR (3% appn)
53.89%
10-yr IRR (3% appn)
36.57%
5-yr Future Value
$347,782
10-yr Future Value
$403,175

IRR assumes 3% annual appreciation · 3% rent growth · unlevered (no mortgage)

Depreciation Schedules

Depreciation is a non-cash deduction that reduces your taxable rental income. Here’s how different property types depreciate:

Residential Rental

Recovery: 27.5 yearsAnnual: 3.636% per year

Commercial Property

Recovery: 39 yearsAnnual: 2.564% per year

Land Improvements

Recovery: 15 yearsAnnual: 6.667% per year

Personal Property (appliances)

Recovery: 5-7 yearsAnnual: 14-20% per year

Note: Land cannot be depreciated. Only the building and improvements qualify. Cost segregation studies can accelerate depreciation on certain components.

Tax Calculator

1031 Exchange Math

1031 Exchange Calculator

Relinquished Sale Price$800,000
Adjusted Basis$350,000
Depreciation Taken$80,000
Replacement Property Price$900,000
Boot (cash received)$0

Gain Deferred

$450,000

Realized Gain
$450,000
Recognized (Taxable)
$0
Carryover Basis
$450,000
Status
Fully Deferred
45-day ID Deadline
Aug 12, 2026
180-day Close Deadline
Dec 25, 2026

Tax Strategy

1031 Exchange Guide

The 1031 exchange is the single most powerful tool for building wealth through real estate. Here’s everything you need to know.

01

What is a 1031 Exchange?

A 1031 exchange (named after IRC Section 1031) allows you to defer capital gains taxes when you sell an investment property and reinvest the proceeds into a "like-kind" property. This is one of the most powerful wealth-building tools available to real estate investors.

02

45-Day Identification Period

After closing on the sale of your relinquished property, you have exactly 45 calendar days to identify potential replacement properties in writing to your Qualified Intermediary (QI). You can identify up to 3 properties regardless of value (Three Property Rule).

03

180-Day Closing Deadline

You must close on your replacement property within 180 calendar days of selling your relinquished property. The 180-day clock starts on the day you close the sale — not when you identify the replacement.

04

Equal or Greater Value

To fully defer capital gains, your replacement property must be of equal or greater value than the property you sold. You must also reinvest ALL of the net proceeds. Any cash received ("boot") is taxable.

05

Like-Kind Requirement

The properties must be "like-kind" — but this is broadly defined for real estate. You can exchange a rental house for an apartment building, raw land for a commercial property, or even a vacation rental for an industrial warehouse.

06

Qualified Intermediary Required

You MUST use a Qualified Intermediary (QI) to hold the sale proceeds. You cannot touch the money at any point during the exchange. The QI must be arranged BEFORE you close on the sale of your relinquished property.

Hold Period Analysis

Tax Impact by Hold Period

How long you hold a property dramatically impacts your tax liability. Here’s a breakdown.

Hold PeriodFederal RateNC Rate
< 1 Year10-37%4.5%
1-2 Years0-20%4.5%
2-5 Years0-20%4.5%
5-10 Years0-20%4.5%
10+ Years0-20%4.5%
Until Death0%0%

Tax rates are approximate and subject to change. Additional taxes (NIIT, depreciation recapture) may apply. Consult a qualified tax advisor for advice specific to your situation.

Estimate only. Confirm with your lender, attorney, or CPA before relying on these numbers. Not financial, tax, or legal advice.